Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ferris at 511 Ewing Rd, Ferris, TX, 75125 priced at $500,000 pairs $2,178/mo rent with after a $2,447/mo payment. Total monthly income equals $2,178/mo. Return on cash invested is 9.94% in year one, and rental yield stands at 5.23% on a $500,000 basis. Equity gained on principal adds $3,226/yr, and 5% annual appreciation accumulates to $138,141 by year five. Five-year ROI measures 50.57% and total cumulative return in cash reaches $83,828. For financing, Ziffy Mortgage’s DSCR program evaluates $2,178/mo property income against a $2,447/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1999
17.18 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $158.84 | 12.54% | $46,394 | 10.30% |
| 2023-04-03 | $141.14 | 4.56% | $42,061 | 9.96% |
| 2022-04-03 | $134.99 | N/A | $38,251 | -83.72% |
Listed by: Amy Downs • Livv Real Estate, LLC
Mls Name: NTREIS
Mls ID: #20892528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
