511 Boulder StPawneeOK74058
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pawnee at 511 Boulder St, Pawnee, OK, 74058 priced at $128,500 converts $1,032/mo rent into $211/mo cash flow after a $629/mo obligation. Total monthly income equals $1,032/mo, and annual cash flow totals $2,536/yr on $42,598 invested. Return on cash invested prints 25.86% in year one, and rental yield reads 9.64% against a $128,500 entry. Equity gained on principal adds $829/yr, while 5% annual appreciation compiles into $35,502 by year five. Five-year ROI reaches 135.11% and total cumulative return in cash sums $57,552. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,032/mo property income covering a $629/mo payment, not borrower’s personal income.
Single Family
Built in 1919
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74058, Pawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,842 (100%) |
| Owner Occupied HU | 1,064 (57.8%) |
| Renter Occupied HU | 376 (20.4%) |
| Vacant Housing Units | 402 (21.8%) |
| Median Home Value | $131,507 |
| Average Home Value | $199,723 |
Housing Distribution
Address Breakdown
Residential
1,593
Single Family
1,593
Multi-Family
0
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices