511 Academy St, Bainbridge, GA, 39819 | $129/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
960 sft

519 Simms St, Bainbridge, GA, 39819

Investment Property+ 2 more

2 Bed
1 Bath
784 sft

7764 Paradise Dr, Donalsonville, GA, 39845

3 Bed
3 Bath
1918 sft

721 E Crawford St, Colquitt, GA, 39837

4 Bed
3 Bath
2552 sft

2830 Stapleton Dr, Donalsonville, GA, 39845

Nearby investment properties with comparable prices

3 Bed
1 Bath
1170 sft

1302 Talmadge St, Bainbridge, GA, 39817

3 Bed
2 Bath
1600 sft

144 Melissa Dr, Bainbridge, GA, 39817

4 Bed
2 Bath
1625 sft

3667 Lake Douglas Rd, Climax, GA, 39834

4 Bed
2 Bath
2207 sft

906 E Sharpe St, Bainbridge, GA, 39819

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bainbridge at 511 Academy St, Bainbridge, GA, 39819 with 5% annual appreciation on a $195,000 basis while $1,315/mo rent supports operations. Total monthly income totals $1,315/mo and a $954/mo payment preserves $129/mo for cash returns. Annual cash flow comes to $1,543/yr on $64,643 deployed, and return on cash invested reaches 22.3% in year one. Equity gained on principal adds $1,258/yr, and five-year appreciation sums $53,875 alongside rental yield of 8.09%. Five-year ROI measures 115.54% and total cumulative return in cash totals $74,686.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,315/mo property income versus a $954/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1915

6,534 sqft lot

$N/A/sqft

No HOA