5109 Redbud Dr SW #343NavarreOH44662
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe cash-flow margin at 5109 Redbud Dr SW #343, Navarre, OH, 44662 in Navarre is narrow, $136/mo net on $826/mo rent after the $472/mo debt service, but the property operates at break-even-plus, not a loss. At $104,900 with a 9.45% yield, the long-run equity case via 5% appreciation ($28,982 over five years) and $966/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.75 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $48,726.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $136 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $826 |
| Total Monthly Debt Service | $648 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2020
2,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44662, Navarre, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 3,115 (74.6%) |
| Renter Occupied HU | 828 (19.8%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $233,647 |
| Average Home Value | $274,310 |
Housing Distribution
Address Breakdown
Residential
4,028
Single Family
3,943
Multi-Family
85
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2020
2,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44662, Navarre, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,177 (100%) |
| Owner Occupied HU | 3,115 (74.6%) |
| Renter Occupied HU | 828 (19.8%) |
| Vacant Housing Units | 234 ( 5.6%) |
| Median Home Value | $233,647 |
| Average Home Value | $274,310 |
Housing Distribution
Address Breakdown
Residential
4,028
Single Family
3,943
Multi-Family
85
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices