51089 Sentinels Way #14KirkwoodCA95646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirkwood at 51089 Sentinels Way #14, Kirkwood, CA, 95646 generates $9,600/mo in rent and, after a $6,363/mo payment, leaves $1,558/mo in cash flow. Total monthly income is $9,600/mo, and annual cash flow is $18,694/yr on $421,200 invested. Return on cash invested sits at 24.81% in year one, and rental yield is 8.86% on a $1,300,000 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 129.01% and total cumulative return in cash sums $543,387. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,600/mo property income rather than buyer’s personal income.
Townhouse
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95646, Kirkwood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine A Walters • Kirkwood Mountain Realty
Mls Name: STAOR
Mls ID: #142153