5108 Peyton Chapel Dr, Haymarket, VA, 20169 | 6.64% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1600 sft

122 Scott Dr, Manassas Park, VA, 20111

2 Bed
2 Bath
1148 sft

3160 John Glenn St SUITE 505, Herndon, VA, 20171

2 Bed
2 Bath
1504 sft

9204 Charleston Dr UNIT 404, Manassas, VA, 20110

2 Bed
2 Bath
1140 sft

2111 Highcourt Ln SUITE 302, Herndon, VA, 20170

Nearby investment properties with comparable prices

3 Bed
4 Bath
2252 sft

12904 Leatherwood Ln, Woodbridge, VA, 22192

2 Bed
4 Bath
1611 sft

8879 Curie St, Manassas, VA, 20109

3 Bed
4 Bath
1960 sft

6758 Rockledge Pl, Centreville, VA, 20121

2 Bed
4 Bath
1350 sft

1011 Forbes Ct NE, Leesburg, VA, 20176

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,426/mo, and a $3,030/mo payment. Purchase price stands at $619,000, and rental yield measures 6.64% with $3,426/mo rent. Return on cash invested shows 18.44% in year one, and 5% annual appreciation builds toward $171,018 over five years. Five-year ROI reaches 94.67% and total cumulative return in cash records $192,793. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,426/mo property income covering a $3,030/mo payment rather than investor’s personal income.

Townhouse

Built in 2006

5,462 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20169, Haymarket, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,942 (100%)
Owner Occupied HU	9,146 (92.0%)
Renter Occupied HU	612 ( 6.2%)
Vacant Housing Units	184 ( 1.9%)
Median Home Value	$788,654
Average Home Value	$799,321