Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flatonia at 5108 Cowan Rd, Flatonia, TX, 78941 with 5% annual appreciation on a $233,500 basis while $1,776/mo rent supports operations. Total monthly income totals $1,776/mo and a $1,143/mo payment preserves $115/mo for cash returns. Annual cash flow comes to $1,385/yr on $77,405 deployed, and return on cash invested reaches 21.7% in year one. Equity gained on principal adds $1,507/yr, and five-year appreciation sums $64,512 alongside rental yield of 9.13%. Five-year ROI measures 113.67% and total cumulative return in cash totals $87,986.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,776/mo property income versus a $1,143/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
5.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78941, Flatonia, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,569 (100%) |
| Owner Occupied HU | 953 (60.7%) |
| Renter Occupied HU | 188 (12.0%) |
| Vacant Housing Units | 428 (27.3%) |
| Median Home Value | $304,573 |
| Average Home Value | $452,568 |
Residential
1,014
Single Family
1,014
Multi-Family
0
Businesses
160
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Listed for sale | $233,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $210,658 | 6.47% |
| 2023-02-12 | $2157.97 | 83.56% | $197,865 | 85.02% |
| 2022-02-12 | $1175.64 | 8.43% | $106,940 | 14.08% |
Listed by: Jodie Siptak • Legacy Land Associates
Mls Name: HAR
Mls Provider:
Mls ID: #10029683
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
