5105 Virginia Hill Ct, Jackson, SC, 29831 | $201/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2865 sft

2112 Honors Cir, Graniteville, SC, 29829

3 Bed
2 Bath
1100 sft

1025 Colbert Bridge Rd, Aiken, SC, 29803

4 Bed
3 Bath
1861 sft

331 Mansell Park, Aiken, SC, 29801

3 Bed
3 Bath
1860 sft

164 Willow Oak Loop, Aiken, SC, 29803

Nearby investment properties with comparable prices

4 Bed
3 Bath
2464 sft

Parkwood Plan, Forrest Bluff, North Augusta, SC, 29841

5 Bed
3 Bath
2705 sft

4201 Fringetree Loop, Aiken, SC, 29803

3 Bed
3 Bath
1704 sft

134 Cumberland Ln SE, Aiken, SC, 29801

Mansfield Plan, The Abbey at Trolley Run Station

5 Bed
5 Bath
3481 sft

Mansfield Plan, The Abbey at Trolley Run Station, Aiken, SC, 29801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jackson at 5105 Virginia Hill Ct, Jackson, SC, 29831 offers a 7.77% rental yield on a $450,000 purchase with $2,912/mo rent. Total monthly income registers $2,912/mo, and a $2,203/mo payment leaves $201/mo available for distribution. Annual cash flow reaches $2,415/yr on $149,175 to close, and return on cash invested stands at 21.53% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 111.33% and total cumulative return in cash at $166,074. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,912/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1995

5.65 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29831, Jackson, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,869 (100%)
Owner Occupied HU	1,301 (69.6%)
Renter Occupied HU	297 (15.9%)
Vacant Housing Units	271 (14.5%)
Median Home Value	$174,858
Average Home Value	$244,229