5105 Bridgeville RdBrooksvilleKY41004
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 5105 Bridgeville Rd, Brooksville, KY, 41004 in Brooksville speaks for itself: 10.06% gross on a $375,000 price, generating $3,143/mo in rent and $860/mo in net income after the $1,686/mo debt service. DSCR 1.86, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $10,326 stacks alongside $103,606 in projected five-year appreciation and $3,454/yr in principal reduction. Projected total cumulative return: $197,480.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.0% |
| Monthly Cash Flow | $860 | $120 |
City averages based on Brooksville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,143 |
| Total Monthly Debt Service | $2,133 |
| DSCR Ratio | 1.47x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1840
14.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41004, Brooksville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,660 (100%) |
| Owner Occupied HU | 1,086 (65.4%) |
| Renter Occupied HU | 321 (19.3%) |
| Vacant Housing Units | 253 (15.2%) |
| Median Home Value | $121,324 |
| Average Home Value | $167,035 |
Housing Distribution
Address Breakdown
Residential
1,701
Single Family
1,652
Multi-Family
49
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1840
14.05 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41004, Brooksville, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,660 (100%) |
| Owner Occupied HU | 1,086 (65.4%) |
| Renter Occupied HU | 321 (19.3%) |
| Vacant Housing Units | 253 (15.2%) |
| Median Home Value | $121,324 |
| Average Home Value | $167,035 |
Housing Distribution
Address Breakdown
Residential
1,701
Single Family
1,652
Multi-Family
49
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelley Bane • CENTURY 21 Advantage Realty
Mls Name: Imagine MLS
Mls ID: #25500273