51041 Grapevine Ct, South Bend, IN, 46628 | $765/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1700 sft

56339 Strasser Ln, South Bend, IN, 46619

3 Bed
3 Bath
2616 sft

1819 Woodmont Dr, South Bend, IN, 46614

2 Bed
4 Bath
3763 sft

1206 Honan Dr, South Bend, IN, 46614

3 Bed
2 Bath
1796 sft

15657 Lakeview Dr, Buchanan, MI, 49107

Nearby investment properties with comparable prices

3 Bed
1 Bath
2106 sft

10461 Glenwood Ave, Osceola, IN, 46561

3 Bed
2 Bath
1970 sft

54244 Faye Dr, Osceola, IN, 46561

3 Bed
3 Bath
2156 sft

1402 Hampshire Dr, South Bend, IN, 46614

2 Bed
1 Bath
1359 sft

5869 River Rd, Sodus, MI, 49126

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Bend at 51041 Grapevine Ct, South Bend, IN, 46628 listed at $359,000 pairs $2,920/mo rent with a $1,757/mo payment to leave $765/mo cash flow. Total monthly income runs $2,920/mo, and annual cash flow reaches $9,181/yr on $119,009 cash to close. Return on cash invested measures 27.62% in year one, and rental yield registers 9.76% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 144% and total cumulative return in cash totals $171,367. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,920/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1995

0.33 Acres lot

$N/A/sqft

No HOA