5104 W Augusta Blvd #133, Monee, IL, 60449 | $100/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5104 W Augusta Blvd #133, Monee, IL, 60449 | $100/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
1 Bath
800 sft

154 N Madison Ave, Bradley, IL, 60915

3 Bed
1 Bath
900 sft

377 N Levasseur Ave, Bourbonnais, IL, 60914

4 Bed
2 Bath
2238 sft

2679 E 1000n Rd, Kankakee, IL, 60901

2 Bed
1 Bath
884 sft

1040 W South St, Bradley, IL, 60915

Nearby investment properties with comparable prices

3 Bed
3 Bath
1490 sft

1210 Durham St, Bradley, IL, 60915

4 Bed
2 Bath
2114 sft

5534 W Margaret St, Monee, IL, 60449

3 Bed
2 Bath
1128 sft

15 Hanson Dr, Bourbonnais, IL, 60914

3 Bed
1 Bath
1040 sft

459 N Wabash Ave, Bradley, IL, 60915

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Monee at 5104 W Augusta Blvd #133, Monee, IL, 60449 offers a 9.05% rental yield on a $164,900 purchase with $1,244/mo rent. Total monthly income registers $1,244/mo, and a $807/mo payment leaves $100/mo available for distribution. Annual cash flow reaches $1,204/yr on $54,664 to close, and return on cash invested stands at 22.11% in year one. Equity gained on principal adds $1,064/yr while 5% annual appreciation supports $45,559 over five years. Portfolio math shows five-year ROI at 115.72% and total cumulative return in cash at $63,256. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,244/mo property income against a $807/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 2023

N/A lot

$N/A/sqft

No HOA

More details about the property

Available 9/1/2025. Home currently occupied. This 2022, 1,512 Sq. Ft. Clayton Built Home is beautifully designed for a comfortable and convenient living space, perfect for those seeking a relaxed and low-maintenance lifestyle. Situated on a corner lot this home has an attractive exterior of vinyl siding, black shutters, a covered carport with an extra long driveway, front porch and energy-efficient windows. Upon walking into the home, you are greeted with a spacious living room, full of natural southern and western light, providing a cozy and functional space for relaxation or entertainment. The Master Bedroom is located at the front of the home, private from the two spare rooms and full guest bathroom that are located off of the kitchen. It features an en suite bathroom separated by a space saving sliding barn door, a large shower, walk in closet, linen closet and double vanity. The kitchen includes energy efficient black appliances - refrigerator, stove/oven, microwave, disposal, dishwasher and stainless farmhouse sink! The large island with seating allows ample space for preparing meals. Enjoy the view of our professionally maintained Golf Course from your kitchen table or better yet, out on the large rear deck with your family and friends. Call or Text to set up a private tour! As a resident of our 55+ age qualified community you can enjoy the benefits of our clubhouse which hosts various community and private activities. It includes a large banquet style area, full kitchen, washrooms, work out equipment and a library, as well as an outdoor covered patio space with seating and fireplace. Join in on the fun at the billiards hall which also has a full kitchen, theater room, and card table. Our 9 hole golf course is free to residents as well. Pick up our monthly community newsletter for a schedule of events, clubs and activities as well as up to date information on the Village of Monee and our residents.