5104 McFaul Rd, Baltimore, MD, 21206 | $189/mo Cash Flow

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1344 sft

224 N Milton Ave, Baltimore, MD, 21224

4 Bed
2 Bath
1152 sft

146 N Culver St, Baltimore, MD, 21229

2 Bed
2 Bath
1290 sft

1 Belmullet Ct UNIT 301, Lutherville Timonium, MD, 21093

2 Bed
2 Bath
912 sft

428 S Washington St, Baltimore, MD, 21231

Nearby investment properties with comparable prices

3 Bed
3 Bath
1920 sft

7723 Town View Dr, Baltimore, MD, 21222

3 Bed
4 Bath
2120 sft

4 Valley Crossing Cir, Cockeysville, MD, 21030

3 Bed
3 Bath
1846 sft

21 Margery Ct, Baltimore, MD, 21236

2 Bed
2 Bath
1470 sft

2109 Fernglen Way, Baltimore, MD, 21228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Baltimore at 5104 McFaul Rd, Baltimore, MD, 21206 offers a 8% rental yield on a $420,000 purchase with $2,801/mo rent. Total monthly income registers $2,801/mo, and a $2,056/mo payment leaves $189/mo available for distribution. Annual cash flow reaches $2,262/yr on $139,230 to close, and return on cash invested stands at 21.53% in year one. Equity gained on principal adds $2,710/yr while 5% annual appreciation supports $116,038 over five years. Portfolio math shows five-year ROI at 111.61% and total cumulative return in cash at $155,395. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,801/mo property income against a $2,056/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1963

7,888 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21206, Baltimore, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,951 (100%)
Owner Occupied HU	11,208 (53.5%)
Renter Occupied HU	8,047 (38.4%)
Vacant Housing Units	1,696 ( 8.1%)
Median Home Value	$241,785
Average Home Value	$281,925