5103 SW 128th PlMiamiFL33175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Miami at 5103 SW 128th Pl, Miami, FL, 33175 generates $5,833/mo in rent and, after a $4,148/mo payment, leaves $209/mo in cash flow. Total monthly income is $5,833/mo, and annual cash flow is $2,507/yr on $278,828 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 8.26% on a $847,500 entry. Equity gained on principal adds $5,469/yr, while 5% annual appreciation builds toward $234,149 over five years. Five-year ROI reaches 109.02% and total cumulative return in cash sums $303,989. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,833/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33175, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,617 (100%) |
| Owner Occupied HU | 13,266 (79.8%) |
| Renter Occupied HU | 3,162 (19.0%) |
| Vacant Housing Units | 189 ( 1.1%) |
| Median Home Value | $548,994 |
| Average Home Value | $596,120 |
Housing Distribution
Address Breakdown
Residential
17,380
Single Family
14,605
Multi-Family
2,775
Businesses
888
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices