5103 Heron CtCoconut CreekFL33073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coconut Creek at 5103 Heron Ct, Coconut Creek, FL, 33073 generates $4,528/mo in rent and, after a $3,272/mo payment, leaves $92/mo in cash flow. Total monthly income is $4,528/mo, and annual cash flow is $1,100/yr on $219,937 invested. Return on cash invested sits at 20.56% in year one, and rental yield is 8.13% on a $668,500 entry. Equity gained on principal adds $4,314/yr, while 5% annual appreciation builds toward $184,694 over five years. Five-year ROI reaches 106.89% and total cumulative return in cash sums $235,094. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,528/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
5,222 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33073, Pompano Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,950 (100%) |
| Owner Occupied HU | 7,427 (57.4%) |
| Renter Occupied HU | 4,980 (38.5%) |
| Vacant Housing Units | 543 ( 4.2%) |
| Median Home Value | $481,927 |
| Average Home Value | $490,357 |
Housing Distribution
Address Breakdown
Residential
12,644
Single Family
8,590
Multi-Family
4,054
Businesses
1,199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosemary Gripp • Access USA Realty, LLC
Mls Name: BeachesMLS
Mls ID: #F10535427