5102 Spring Branch Blvd, Dumfries, VA, 22025 | $521/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5102 Spring Branch Blvd, Dumfries, VA, 22025 | $521/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1956 sft

319 High St, Stafford, VA, 22556

3 Bed
4 Bath
2563 sft

9 Jade Dr, Fredericksburg, VA, 22406

3 Bed
3 Bath
1774 sft

227 Woodstream Blvd, Stafford, VA, 22556

3 Bed
2 Bath
1870 sft

12 Vista Woods Rd, Stafford, VA, 22556

Nearby investment properties with comparable prices

3 Bed
3 Bath
1708 sft

15640 Three Otters Pl, Manassas, VA, 20112

3 Bed
3 Bath
1708 sft

293 Woodstream Blvd, Stafford, VA, 22556

3 Bed
2 Bath
1215 sft

204 Richards Ferry Rd, Fredericksburg, VA, 22406

4 Bed
3 Bath
1552 sft

101 Pelican Cv, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Dumfries at 5102 Spring Branch Blvd, Dumfries, VA, 22025 offers a 8.56% rental yield on a $449,500 purchase with $3,208/mo rent. Total monthly income registers $3,208/mo, and a $2,200/mo payment leaves $521/mo available for distribution. Annual cash flow reaches $6,252/yr on $149,009 to close, and return on cash invested stands at 24.11% in year one. Equity gained on principal adds $2,901/yr while 5% annual appreciation supports $124,189 over five years. Portfolio math shows five-year ROI at 125.09% and total cumulative return in cash at $186,389. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,208/mo property income against a $2,200/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1987

1,498 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning three-level townhome offering modern updates, stylish finishes, and a prime location within the sought-after Montclair community. This move-in ready home features a spacious and versatile layout perfect for comfortable living and entertaining. The updated kitchen is a true highlight, showcasing granite countertops, stainless steel appliances, maple cabinetry, and a classic tile backsplash. Enjoy brand new LVP flooring that extends through the foyer, kitchen, upper level, and lower level, complemented by fresh designer paint throughout the home. The living room features gleaming hardwood floors, a wood-burning fireplace, and direct access to a spacious deck backing to private wooded viewsideal for morning coffee or evening gatherings. Upstairs, youll find three generously sized bedrooms, including a primary suite with a walk-in closet and an updated en-suite bath. Two additional bedrooms share a refreshed hall bath with a new tub and ceramic tile shower surround. The fully finished lower level offers incredible flexibility, complete with new flooring, recessed lighting, a large recreation room, and a separate flex roomperfect for a home office, gym, or media roomplus a third full bath. The walkout basement fills the space with natural light and leads to a stone paver patio and fully fenced backyard, creating the perfect spot for outdoor relaxation. Additional upgrades include a newer HVAC system and water heater (both replaced within the last 5 years), along with two assigned parking spaces for convenience. Residents of Montclair enjoy access to incredible community amenities including three private beaches, playgrounds, covered pavilions, picnic areas, basketball and volleyball courts, fishing piers, sports fields, a dog park, and an amphitheater overlooking the lake. This beautifully updated townhome combines comfort, style, and an unbeatable location all in one of Northern Virginias most desirable lake communities. Dont miss your chance to call it home!