5102 Pinehill RdBellevueNE68133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellevue at 5102 Pinehill Rd, Bellevue, NE, 68133 earns $206/mo cash flow from $3,832/mo rent with a $2,628/mo payment. Total monthly income totals $3,832/mo, and annual cash flow totals $2,473/yr on $176,664 capital. ROI tracks 21.46% on current figures, and rental yield reads 8.56% at a $536,972 purchase. Equity gained on principal adds $3,465/yr, and 5% annual appreciation supports $148,355 over five years. Five-year ROI reaches 111.89% and total cumulative return in cash sums $197,675. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,832/mo property income instead of your personal income.
Single Family
Built in 2026
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68133, Papillion, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,876 (100%) |
| Owner Occupied HU | 3,853 (79.0%) |
| Renter Occupied HU | 951 (19.5%) |
| Vacant Housing Units | 72 ( 1.5%) |
| Median Home Value | $372,736 |
| Average Home Value | $390,273 |
Housing Distribution
Address Breakdown
Residential
5,213
Single Family
4,652
Multi-Family
561
Businesses
82
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices