5102 E Charleston AveScottsdaleAZ85254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Scottsdale at 5102 E Charleston Ave, Scottsdale, AZ, 85254 uses $279,650 cash to close to unlock $32,830/yr annual cash flow and $2,736/mo monthly cash flow. Total monthly income runs $7,760/mo, and a $4,160/mo payment keeps the spread at $2,736/mo. Purchase price stands at $850,000, and rental yield measures 10.96% with $7,760/mo rent. Return on cash invested shows 31.8% in year one, and 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 166.21% and total cumulative return in cash records $464,794. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,760/mo property income covering a $4,160/mo payment rather than investor’s personal income.
Single Family
Built in 1997
6,478 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85254, Scottsdale, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,839 (100%) |
| Owner Occupied HU | 14,608 (64.0%) |
| Renter Occupied HU | 5,481 (24.0%) |
| Vacant Housing Units | 2,750 (12.0%) |
| Median Home Value | $691,065 |
| Average Home Value | $758,769 |
Housing Distribution
Address Breakdown
Residential
22,070
Single Family
14,461
Multi-Family
7,609
Businesses
1,610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Cilley • Realty Executives Arizona Territory
Mls Name: ARMLS
Mls ID: #6971403