Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Phenix City at 5102 Daylily Ct, Phenix City, AL, 36867 listed at $569,900 pairs $4,056/mo rent with a $2,789/mo payment to leave $817/mo cash flow. Total monthly income runs $4,056/mo, and annual cash flow reaches $9,800/yr on $187,497 cash to close. Return on cash invested measures 25.29% in year one, and rental yield registers 8.54% at a $569,900 basis. Equity gained on principal adds $3,677/yr, and annual property appreciation at 5% supports $157,453 by year five. Five-year ROI tracks 130.98% and total cumulative return in cash totals $245,586. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,056/mo property income relative to a $2,789/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2015
10,454 sqft lot
$N/A/sqft
$275 annually HOA
Neighborhood data shown for ZIP Code: 36867, Phenix City, AL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,988 (100%) |
| Owner Occupied HU | 4,689 (42.7%) |
| Renter Occupied HU | 5,283 (48.1%) |
| Vacant Housing Units | 1,016 ( 9.2%) |
| Median Home Value | $205,048 |
| Average Home Value | $271,717 |
Residential
10,181
Single Family
8,150
Multi-Family
2,031
Businesses
738
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Price change | $569,900 |
| 2025-05-10 | Price change | $559,000 |
| 2025-04-10 | Listed for sale | $575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-14 | N/A | N/A | $51,300 | N/A |
| 2022-06-14 | N/A | N/A | $51,300 | 16.80% |
| 2021-06-14 | N/A | N/A | $43,920 | 3.24% |
Listed by: Billy Sims • Southern Collection RE LLC
Mls Name: East Alabama BOR
Mls Provider:
Mls ID: #E101168
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
