5102 Cimarron StLos AngelesCA90062
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingThere's a case for owning boring assets in strong markets. Rental yield 6.3%. It won't spike overnight, but it will produce quarter after quarter of U.S. dollar income with long-run appreciation. Ziffy Mortgage's DSCR loan removes U.S. income documentation barriers for non-residents. Five-year appreciation of $193,397 and $6,447/yr in equity build project total return of $223,298.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.3% | 4.1% |
| Monthly Cash Flow | $(655) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,676 |
| Total Monthly Debt Service | $4,052 |
| DSCR Ratio | 0.91x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1912
5,205 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1912
5,205 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Faron Smith • Xpress Realty Services
Mls Name: CLAW
Mls ID: #25584081