5101 River Rd APT 1904, Bethesda, MD, 20816 | $1,256/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5101 River Rd APT 1904, Bethesda, MD, 20816 | $1,256/mo Cash Flow | Ziffy

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1189 sft

10203 Willow Mist Ct #73, Oakton, VA, 22124

4 Bed
4 Bath
3197 sft

6231 Yellowstone Dr, Alexandria, VA, 22312

3 Bed
2 Bath
1169 sft

7107 Kaiser Pl, Falls Church, VA, 22042

3 Bed
3 Bath
1240 sft

5239 Saint Genevieve Pl, Alexandria, VA, 22315

Nearby investment properties with comparable prices

3 Bed
2 Bath
1313 sft

2074 Royal Fern Ct SUITE 1C, Reston, VA, 20191

2 Bed
2 Bath
1108 sft

2217 Lovedale Ln #209A, Reston, VA, 20191

1 Bed
1 Bath
760 sft

255 W Falls Station Blvd #306, Falls Church, VA, 22043

2 Bed
2 Bath
1112 sft

7600 Tremayne Pl APT 311, Mc Lean, VA, 22102

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bethesda at 5101 River Rd APT 1904, Bethesda, MD, 20816 uses $135,915 cash to close to unlock $15,069/yr annual cash flow and $1,256/mo monthly cash flow. Total monthly income runs $3,806/mo, and a $2,007/mo payment keeps the spread at $1,256/mo. Purchase price stands at $410,000, and rental yield measures 11.14% with $3,806/mo rent. Return on cash invested shows 31% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 162.33% and total cumulative return in cash records $220,631. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,806/mo property income covering a $2,007/mo payment rather than investor’s personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Elegant 2-Bedroom Penthouse with Panoramic Views in Bethesda Welcome to The Kenwood! This beautifully updated 2-bed, 2-bath penthouse condo offers an exceptional blend of comfort, style, and convenienceperfect for modern living. Step inside to an open-concept layout filled with natural light, where the spacious living and dining areas flow seamlessly together. A private balcony showcases breathtaking views of the Cathedral, creating the ideal backdrop for morning coffee or evening relaxation. The gourmet kitchen features stainless steel appliances and ample cabinetry, making it a true delight for any gourmet home chef. The serene primary suite includes an en-suite bath and generous closet space, while the second bedroom offers wonderful flexibility for guests, a home office, or creative space. Residents of The Kenwood enjoy a full suite of premium amenities, including a fitness center, outdoor BBQ area, swimming pool, 24-hour concierge service, a private temperature-controlled storage unit, and a dedicated parking space. Situated in a vibrant Bethesda neighborhood, youll have easy access to Whole Foods, Ledos Pizza, shops, dining, and The Crescent Trail. Public transit is just steps away, and the Friendship Heights Metro is moments down the roadmaking commuting and exploring the city effortless. Stay Tuned for more Photos! Dont miss this rare opportunity to experience elevated penthouse living in one of Bethesdas most desirable locations!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20816, Bethesda, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,558 (100%)
Owner Occupied HU	5,191 (79.2%)
Renter Occupied HU	1,060 (16.2%)
Vacant Housing Units	307 ( 4.7%)
Median Home Value	$1,263,802
Average Home Value	$1,325,750