5101 N Lake Blvd #48Carnelian BayCA96140








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income runs $3,775/mo, and a $3,353/mo payment. Purchase price stands at $685,000, and rental yield measures 6.61% with $3,775/mo rent. Return on cash invested shows 17.6% in year one, and 5% annual appreciation builds toward $189,253 over five years. Five-year ROI reaches 90.41% and total cumulative return in cash records $203,758. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,775/mo property income covering a $3,353/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96140, Carnelian Bay, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,973 (100%) |
| Owner Occupied HU | 456 (23.1%) |
| Renter Occupied HU | 126 ( 6.4%) |
| Vacant Housing Units | 1,391 (70.5%) |
| Median Home Value | $1,067,901 |
| Average Home Value | $1,226,776 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kate Wilkins • Compass
Mls Name: TSMLS
Mls ID: #20251393








