5100 Verde Valley Ln APT 178DallasTX75254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 5100 Verde Valley Ln APT 178, Dallas, TX, 75254 uses $72,930 cash to close to unlock $4,672/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $1,954/mo, and a $1,077/mo payment keeps the spread at $389/mo. Purchase price stands at $220,000, and rental yield measures 10.66% with $1,954/mo rent. Return on cash invested shows 26.32% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 138.43% and total cumulative return in cash records $100,955. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,954/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Condo
Built in 1982
6.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75254, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,772 (100%) |
| Owner Occupied HU | 2,150 (18.3%) |
| Renter Occupied HU | 8,769 (74.5%) |
| Vacant Housing Units | 853 ( 7.2%) |
| Median Home Value | $561,275 |
| Average Home Value | $625,409 |
Housing Distribution
Address Breakdown
Residential
13,372
Single Family
1,973
Multi-Family
11,399
Businesses
1,253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices