5100 Heatherstone DrKissimmeeFL34758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kissimmee at 5100 Heatherstone Dr, Kissimmee, FL, 34758 priced at $324,500 converts $2,450/mo rent into $184/mo cash flow after a $1,588/mo obligation. Total monthly income equals $2,450/mo, and annual cash flow totals $2,212/yr on $107,572 invested. Return on cash invested prints 21.97% in year one, and rental yield reads 9.06% against a $324,500 entry. Equity gained on principal adds $2,094/yr, while 5% annual appreciation compiles into $89,653 by year five. Five-year ROI reaches 114.93% and total cumulative return in cash sums $123,636. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,450/mo property income covering a $1,588/mo payment, not borrower’s personal income.
Single Family
Built in 1995
7,318 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34758, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,174 (100%) |
| Owner Occupied HU | 10,642 (70.1%) |
| Renter Occupied HU | 3,379 (22.3%) |
| Vacant Housing Units | 1,153 ( 7.6%) |
| Median Home Value | $338,321 |
| Average Home Value | $342,577 |
Housing Distribution
Address Breakdown
Residential
14,374
Single Family
13,925
Multi-Family
449
Businesses
244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Veronica Figueroa • EXP REALTY LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6226415
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511