5100 Durand Hwy, Warm Springs, GA, 31830 | 4.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1413 sft

203 Johnson St, Hogansville, GA, 30230

4 Bed
2 Bath
1782 sft

874 River Rd, Warm Springs, GA, 31830

3 Bed
2 Bath
- sft

965 Leonard Rd, Lagrange, GA, 30241

3 Bed
2 Bath
1568 sft

457 Primrose Cir, Greenville, GA, 30222

Nearby investment properties with comparable prices

Currently Rented+ 1 more

4 Bed
2 Bath
1508 sft

1757 Ellis Rd, Hogansville, GA, 30230

3 Bed
2 Bath
1305 sft

81 Apple Dr, Cataula, GA, 31804

4 Bed
5 Bath
1900 sft

107 Garden Walk, West Point, GA, 31833

3 Bed
3 Bath
1690 sft

Cecil Plan, Crossvine Village Phase II, Lagrange, GA, 30241

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $1,140/mo, and a $1,615/mo payment. Purchase price stands at $330,000, and rental yield measures 4.15% with $1,140/mo rent. Return on cash invested shows 10.38% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 51.63% and total cumulative return in cash records $56,483. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,140/mo property income covering a $1,615/mo payment rather than investor’s personal income.

Manufactured

Built in 1982

13.42 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31830, Warm Springs, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	979 (100%)
Owner Occupied HU	611 (62.4%)
Renter Occupied HU	226 (23.1%)
Vacant Housing Units	142 (14.5%)
Median Home Value	$178,324
Average Home Value	$221,686