5100 Dorset Ave APT 308, Chevy Chase, MD, 20815 | $294/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5100 Dorset Ave APT 308, Chevy Chase, MD, 20815 | $294/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
827 sft

1132 S Washington St APT 104, Falls Church, VA, 22046

Rental Income+ 1 more

1 Bed
1 Bath
850 sft

4600 Duke St SUITE 427, Alexandria, VA, 22304

1 Bed
1 Bath
1255 sft

11500 Fairway Dr APT 402, Reston, VA, 20190

1 Bed
1 Bath
742 sft

3840 Lightfoot St UNIT 344, Chantilly, VA, 20151

Nearby investment properties with comparable prices

2 Bed
2 Bath
1205 sft

11212 Chestnut Grove Sq APT 313, Reston, VA, 20190

1 Bed
1 Bath
1000 sft

3713 S George Mason Dr APT T15W, Falls Church, VA, 22041

1 Bed
1 Bath
945 sft

4141 N Henderson Rd APT 107, Arlington, VA, 22203

2 Bed
1 Bath
900 sft

8420 Huerta Ct #162, Alexandria, VA, 22309

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chevy Chase at 5100 Dorset Ave APT 308, Chevy Chase, MD, 20815 offers a 8.64% rental yield on a $299,900 purchase with $2,159/mo rent. Total monthly income registers $2,159/mo, and a $1,468/mo payment leaves $294/mo available for distribution. Annual cash flow reaches $3,524/yr on $99,417 to close, and return on cash invested stands at 23.45% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 121.92% and total cumulative return in cash at $121,204. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,159/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1962

N/A lot

$N/A/sqft

No HOA

More details about the property

Step into this spacious mid-century 2-bedroom, 2-bath residence perched on the 3rd floor, offering serene treetop views over Little Falls Parkway. Spanning 1,300 square feet, this home blends generous proportions with a timeless layout. The traditional floorplan features a true dining room, an oversized living room with access to a private balcony, and a galley kitchen with newer stainless steel appliances. Both bedrooms are generously sizedlarge enough to accommodate king-sized bedswith original hardwood floors in great condition throughout. The bathrooms have been refreshed within the last six years, combining updated finishes with classic style. Ample storage includes a walk-in pantry, large coat closet, and linen closet. This bright and airy unit is move-in ready, offering turnkey convenience while leaving room for your own personal touch. Co-op fees cover an extensive list of amenities and services, including: all utilities, water and sewer, underlying mortgage, common area and exterior building maintenance, custodial and lawn care services, on-site management, master insurance policy, laundry facilities, bike storage, reserve funds, property taxes, trash and snow removal. Ideally located, Kenwood House offers immediate access to the Capital Crescent Trail, Metro stations in Bethesda and Friendship Heights, and frequent bus service along River Road. Everyday conveniences are close at hand toothe newly developed Westbard Square with Giant, plus Whole Foods just a few blocks up River Road, along with shops, dining, and recreation options like the Kenwood Country Club.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746