510 W College StAuroraMO65605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Aurora at 510 W College St, Aurora, MO, 65605 offers $1,081/mo rent that, after a $622/mo payment, leaves $290/mo cash flow. Total monthly income is $1,081/mo, and annual cash flow is $3,476/yr on $42,101 cash. Return on cash invested measures 28.17% in year one, and rental yield stands at 10.21% at a $127,000 entry. Equity gained on principal adds $820/yr while 5% annual appreciation compounds into $35,088 by year five. Five-year ROI records 147.21% and total cumulative return in cash reaches $61,977. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,081/mo property income versus a $622/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1935
8,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65605, Aurora, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,557 (100%) |
| Owner Occupied HU | 3,473 (62.5%) |
| Renter Occupied HU | 1,443 (26.0%) |
| Vacant Housing Units | 641 (11.5%) |
| Median Home Value | $161,619 |
| Average Home Value | $188,721 |
Housing Distribution
Address Breakdown
Residential
5,064
Single Family
5,027
Multi-Family
37
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelly Mock • Fathom Realty
Mls Name: Ozark Gateway AOR
Mls Provider:
Mls ID: #252605
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.