510 Vogt DrJonesboroughTN37659
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1343 sft
- 3 Bed
- 3 Bath
- 2164 sft
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jonesborough at 510 Vogt Dr, Jonesborough, TN, 37659 priced at $256,390 converts $2,520/mo rent into $850/mo cash flow after a $1,255/mo obligation. Total monthly income equals $2,520/mo, and annual cash flow totals $10,201/yr on $84,993 invested. Return on cash invested prints 31.91% in year one, and rental yield reads 11.79% against a $256,390 entry. Equity gained on principal adds $1,654/yr, while 5% annual appreciation compiles into $70,836 by year five. Five-year ROI reaches 167.67% and total cumulative return in cash sums $142,512. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,520/mo property income covering a $1,255/mo payment, not borrower’s personal income.
Single Family
Built in 2024
1,012 sqft lot
$N/A/sqft
$135 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37659, Jonesborough, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,559 (100%) |
| Owner Occupied HU | 10,481 (77.3%) |
| Renter Occupied HU | 2,122 (15.7%) |
| Vacant Housing Units | 956 ( 7.1%) |
| Median Home Value | $339,111 |
| Average Home Value | $421,775 |
Housing Distribution
Address Breakdown
Residential
13,286
Single Family
13,212
Multi-Family
74
Businesses
533
Nearby investment properties with comparable rents
- 3 Bed
- 2 Bath
- 1343 sft
- 3 Bed
- 3 Bath
- 2164 sft
Nearby investment properties with comparable prices
Listed by: Matthew Bright • D.R. Horton Northeast TN
Mls Name: TVRMLS
Mls ID: #9979171
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some or all of the listings displayed may not belong to the firm whose website is being visited Listing information is deemed reliable, but not guaranteed.