510 Timberline DrBullardTX75757
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bullard at 510 Timberline Dr, Bullard, TX, 75757 uses $66,283 cash to close to unlock $2,145/yr annual cash flow and $179/mo monthly cash flow. Total monthly income runs $1,601/mo, and a $979/mo payment keeps the spread at $179/mo. Purchase price stands at $199,950, and rental yield measures 9.61% with $1,601/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $55,243 over five years. Five-year ROI reaches 121.41% and total cumulative return in cash records $80,476. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,601/mo property income covering a $979/mo payment rather than investor’s personal income.
Manufactured
Built in 2014
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75757, Bullard, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,745 (100%) |
| Owner Occupied HU | 4,356 (75.8%) |
| Renter Occupied HU | 892 (15.5%) |
| Vacant Housing Units | 497 ( 8.7%) |
| Median Home Value | $300,855 |
| Average Home Value | $345,717 |
Housing Distribution
Address Breakdown
Residential
6,218
Single Family
6,140
Multi-Family
78
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl Lee • Realty One Group Rose
Mls Name: GTARMLS
Mls Provider:
Mls ID: #25003244
Disclaimer: IDX information is provided exclusively for consumers' personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed to be reliable but not guaranteed.