510 Sunset StBlossomTX75416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Blossom at 510 Sunset St, Blossom, TX, 75416 priced at $150,000 converts $1,128/mo rent into $62/mo cash flow after a $734/mo obligation. Total monthly income equals $1,128/mo, and annual cash flow totals $738/yr on $49,725 invested. Return on cash invested prints 21.39% in year one, and rental yield reads 9.02% against a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation compiles into $41,442 by year five. Five-year ROI reaches 112.04% and total cumulative return in cash sums $55,710. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,128/mo property income covering a $734/mo payment, not borrower’s personal income.
Single Family
Built in N/A
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75416, Blossom, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,388 (100%) |
| Owner Occupied HU | 981 (70.7%) |
| Renter Occupied HU | 303 (21.8%) |
| Vacant Housing Units | 104 ( 7.5%) |
| Median Home Value | $221,912 |
| Average Home Value | $290,377 |
Housing Distribution
Address Breakdown
Residential
1,135
Single Family
1,135
Multi-Family
0
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices