510 RUSTIC RIDGE DRIVEBrillionWI54110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brillion at 510 RUSTIC RIDGE DRIVE, Brillion, WI, 54110 offers a 8.71% rental yield on a $399,400 purchase with $2,898/mo rent. Total monthly income registers $2,898/mo, and a $1,955/mo payment leaves $217/mo available for distribution. Annual cash flow reaches $2,609/yr on $132,401 to close, and return on cash invested stands at 21.88% in year one. Equity gained on principal adds $2,577/yr while 5% annual appreciation supports $110,347 over five years. Portfolio math shows five-year ROI at 114.1% and total cumulative return in cash at $151,075. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,898/mo property income against a $1,955/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54110, Brillion, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,540 (100%) |
| Owner Occupied HU | 1,930 (76.0%) |
| Renter Occupied HU | 504 (19.8%) |
| Vacant Housing Units | 106 ( 4.2%) |
| Median Home Value | $246,833 |
| Average Home Value | $276,495 |
Housing Distribution
Address Breakdown
Residential
2,379
Single Family
2,113
Multi-Family
266
Businesses
129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
