510 N Bolivar StMarshallTX75670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 510 N Bolivar St, Marshall, TX, 75670 uses $41,272 cash to close to unlock $1,140/yr annual cash flow and $95/mo monthly cash flow. Total monthly income runs $980/mo, and a $609/mo payment keeps the spread at $95/mo. Purchase price stands at $124,500, and rental yield measures 9.45% with $980/mo rent. Return on cash invested shows 22.67% in year one, and 5% annual appreciation builds toward $34,397 over five years. Five-year ROI reaches 119.02% and total cumulative return in cash records $49,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $980/mo property income covering a $609/mo payment rather than investor’s personal income.
Single Family
Built in 1846
7,187 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75670, Marshall, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,193 (100%) |
| Owner Occupied HU | 3,529 (49.1%) |
| Renter Occupied HU | 2,528 (35.1%) |
| Vacant Housing Units | 1,136 (15.8%) |
| Median Home Value | $120,148 |
| Average Home Value | $221,295 |
Housing Distribution
Address Breakdown
Residential
6,756
Single Family
6,457
Multi-Family
299
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
