510 Lily Pond RoadPikeNH03780
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pike at 510 Lily Pond Road, Pike, NH, 03780 priced at $449,900 pairs $3,200/mo rent with $184/mo cash flow after a $2,202/mo payment. Total monthly income equals $3,200/mo, and annual cash flow comes to $2,213/yr on $149,142 invested. Return on cash invested is 21.39% in year one, and rental yield stands at 8.54% on a $449,900 basis. Equity gained on principal adds $2,903/yr, and 5% annual appreciation accumulates to $124,299 by year five. Five-year ROI measures 111.48% and total cumulative return in cash reaches $166,270. For financing, Ziffy Mortgage’s DSCR program evaluates $3,200/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2004
5.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03780, Pike, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 269 (100%) |
| Owner Occupied HU | 185 (68.8%) |
| Renter Occupied HU | 38 (14.1%) |
| Vacant Housing Units | 46 (17.1%) |
| Median Home Value | $238,281 |
| Average Home Value | $329,432 |
Housing Distribution
Address Breakdown
Residential
171
Single Family
171
Multi-Family
0
Businesses
5
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Angela Clark • EXP Realty
Mls Name: PrimeMLS
Mls ID: #5051520