510 Harrison StHarrisvilleWV26362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisville at 510 Harrison St, Harrisville, WV, 26362 offers $1,169/mo rent that, after a $874/mo payment, leaves $134/mo cash flow. Total monthly income is $1,169/mo, and annual cash flow is $1,612/yr on $59,173 cash. Return on cash invested measures 22.63% in year one, and rental yield stands at 7.86% at a $178,500 entry. Equity gained on principal adds $1,152/yr while 5% annual appreciation compounds into $49,316 by year five. Five-year ROI records 116.98% and total cumulative return in cash reaches $69,218. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,169/mo property income versus a $874/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1910
9,425 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26362, Harrisville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 940 (67.4%) |
| Renter Occupied HU | 294 (21.1%) |
| Vacant Housing Units | 160 (11.5%) |
| Median Home Value | $119,545 |
| Average Home Value | $182,992 |
Housing Distribution
Address Breakdown
Residential
1,349
Single Family
1,345
Multi-Family
4
Businesses
138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Haught • Ritchie Realty Inc
Mls Name: My State MLS
Mls ID: #11365204