510 Forest DriveBrinnonWA98320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brinnon at 510 Forest Drive, Brinnon, WA, 98320 earns from $1,726/mo rent with a $1,453/mo payment. Total monthly income totals $1,726/mo. ROI tracks 19.19% on current figures, and rental yield reads 6.97% at a $296,950 purchase. Equity gained on principal adds $1,916/yr, and 5% annual appreciation supports $82,042 over five years. Five-year ROI reaches 98.8% and total cumulative return in cash sums $97,262. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,726/mo property income instead of your personal income.
Manufactured
Built in 1978
0.67 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98320, Brinnon, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,382 (100%) |
| Owner Occupied HU | 606 (43.8%) |
| Renter Occupied HU | 83 ( 6.0%) |
| Vacant Housing Units | 693 (50.1%) |
| Median Home Value | $512,931 |
| Average Home Value | $744,175 |
Housing Distribution
Address Breakdown
Residential
501
Single Family
501
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Glavin • Vantage Point Brokers, LLC
Mls Name: NWMLS
Mls ID: #2461586