510 Fern Dr, Belleville, IL, 62223 | $741/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1042 sft

18 Jennine Dr, Belleville, IL, 62226

5 Bed
2 Bath
2214 sft

5461 Enright Ave, Saint Louis, MO, 63112

Currently Rented+ 3 more

4 Bed
4 Bath
4524 sft

2209 Jules St, Saint Louis, MO, 63104

2 Bed
1 Bath
888 sft

530 Nirk Ave APT F, Saint Louis, MO, 63122

Nearby investment properties with comparable prices

2 Bed
1 Bath
999 sft

3206 Calvert Ave, Saint Louis, MO, 63114

3 Bed
2 Bath
936 sft

109 Cascade Dr, Belleville, IL, 62223

2 Bed
1 Bath
892 sft

404 Ballman Ave, Saint Louis, MO, 63135

2 Bed
1 Bath
967 sft

3641 Hebert St, Saint Louis, MO, 63107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Belleville at 510 Fern Dr, Belleville, IL, 62223 priced at $125,000 pairs $1,608/mo rent with $741/mo cash flow after a $612/mo payment. Total monthly income equals $1,608/mo, and annual cash flow comes to $8,889/yr on $41,438 invested. Return on cash invested is 41.36% in year one, and rental yield stands at 15.44% on a $125,000 basis. Equity gained on principal adds $807/yr, and 5% annual appreciation accumulates to $34,535 by year five. Five-year ROI measures 218.89% and total cumulative return in cash reaches $90,701. For financing, Ziffy Mortgage’s DSCR program evaluates $1,608/mo property income against a $612/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1974

10,454 sqft lot

$N/A/sqft

No HOA