Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belfair at 510 E Trails End Drive, Belfair, WA, 98528 offers a 6.68% rental yield on a $414,990 purchase with $2,310/mo rent. 25% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,654 over five years. Portfolio math shows five-year ROI at 93.73% and total cumulative return in cash at $128,946. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,310/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2019
0.45 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,756 (100%) |
| Owner Occupied HU | 3,649 (63.4%) |
| Renter Occupied HU | 889 (15.4%) |
| Vacant Housing Units | 1,218 (21.2%) |
| Median Home Value | $506,882 |
| Average Home Value | $546,835 |
Residential
4,036
Single Family
4,035
Multi-Family
1
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-03-20 | Listed for sale | $414,990 |
| 2020-04-27 | Sold | $299,000 |
| 2020-03-18 | Pending sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-20 | $2175.11 | -5.59% | $272,535 | -1.31% |
| 2022-03-20 | $2303.86 | -9.62% | $276,165 | 110.82% |
| 2021-03-20 | $2548.99 | 114.09% | $130,995 | 217.99% |
Listed by: Kevin Troller • SKP
Mls Name: NWMLS
Mls Provider:
Mls ID: #2343812
Disclaimer: Listing information is provided by the Northwest Multiple Listing Service (NWMLS). Property information is based on available data that may include MLS information, county records, and other sources. Listings marked with this symbol: provided by Northwest Multiple Listing Service, 2025. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. 2025 NWMLS. All rights are reserved. Disclaimer: The information contained in this listing has not been verified by Zillow, Inc. and should be verified by the buyer. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#39)
