Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riesel at 510 E Frederick St, Riesel, TX, 76682 at $145,000 posts ROI 22.15% with $90/mo cash flow from $1,121/mo rent. Total monthly income equals $1,121/mo, and annual cash flow records $1,075/yr on $48,068 to close. Return on cash invested measures 22.15% and rental yield reads 9.28% at the current $145,000. Equity gained on principal adds $936/yr, and 5% annual appreciation supports $40,061 by year five. Five-year ROI prints 116.08% and total cumulative return in cash totals $55,796.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,121/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1940
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76682, Riesel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,283 (100%) |
| Owner Occupied HU | 901 (70.2%) |
| Renter Occupied HU | 218 (17.0%) |
| Vacant Housing Units | 164 (12.8%) |
| Median Home Value | $269,575 |
| Average Home Value | $313,399 |
Residential
1,219
Single Family
1,219
Multi-Family
0
Businesses
74
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-06 | $562.10 | -7.11% | $125,340 | -1.10% |
| 2023-06-06 | $605.12 | -49.22% | $126,738 | 10.00% |
| 2022-06-06 | $1191.67 | -30.04% | $115,216 | 10.00% |
Listed by: Becky Bass • Kelly, Realtors
Mls Name: NTREIS
Mls ID: #20957025
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
