510 Dubois Ave #B1Valley StreamNY11581
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 510 Dubois Ave #B1, Valley Stream, NY, 11581 in Valley Stream at $349,500 earns $2,481/mo in rent and nets $147/mo after the $1,572/mo payment, a 8.52% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $96,560 over five years. Ziffy Mortgage underwrites this on a 1.58 DSCR without U.S. credit history. With $3,219/yr in principal paydown, total projected return reaches $142,727.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $147 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,481 |
| Total Monthly Debt Service | $2,195 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11581, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,733 (77.5%) |
| Renter Occupied HU | 1,376 (18.6%) |
| Vacant Housing Units | 290 ( 3.9%) |
| Median Home Value | $674,550 |
| Average Home Value | $721,676 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,561
Multi-Family
542
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11581, Valley Stream, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,399 (100%) |
| Owner Occupied HU | 5,733 (77.5%) |
| Renter Occupied HU | 1,376 (18.6%) |
| Vacant Housing Units | 290 ( 3.9%) |
| Median Home Value | $674,550 |
| Average Home Value | $721,676 |
Housing Distribution
Address Breakdown
Residential
7,103
Single Family
6,561
Multi-Family
542
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: OneKey MLS as distributed by MLS GRID
Mls ID: #978557