510 DAWNRIDGE DRSan AntonioTX78213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 510 DAWNRIDGE DR, San Antonio, TX, 78213 priced at $275,900 converts $2,896/mo rent into $934/mo cash flow after a $1,350/mo obligation. Total monthly income equals $2,896/mo, and annual cash flow totals $11,213/yr on $91,461 invested. Return on cash invested prints 32.17% in year one, and rental yield reads 12.6% against a $275,900 entry. Equity gained on principal adds $1,780/yr, while 5% annual appreciation compiles into $76,226 by year five. Five-year ROI reaches 169.81% and total cumulative return in cash sums $155,309. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,896/mo property income covering a $1,350/mo payment, not borrower’s personal income.
Single Family
Built in 1960
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78213, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,468 (100%) |
| Owner Occupied HU | 7,841 (44.9%) |
| Renter Occupied HU | 7,808 (44.7%) |
| Vacant Housing Units | 1,819 (10.4%) |
| Median Home Value | $258,226 |
| Average Home Value | $322,878 |
Housing Distribution
Address Breakdown
Residential
17,521
Single Family
10,613
Multi-Family
6,908
Businesses
999
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gary Bisha • My Castle Realty Inc.
Mls Name: SABOR
Mls Provider:
Mls ID: #1780995
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.