510 Crystal Valley DrMiddleburyIN46540
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middlebury at 510 Crystal Valley Dr, Middlebury, IN, 46540 priced at $425,000 pairs $3,013/mo rent with $462/mo cash flow after a $2,080/mo payment. Total monthly income equals $3,013/mo, and annual cash flow comes to $5,544/yr on $140,888 invested. Return on cash invested is 23.84% in year one, and rental yield stands at 8.51% on a $425,000 basis. Equity gained on principal adds $2,742/yr, and 5% annual appreciation accumulates to $117,420 by year five. Five-year ROI measures 123.69% and total cumulative return in cash reaches $174,257. For financing, Ziffy Mortgage’s DSCR program evaluates $3,013/mo property income against a $2,080/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1983
1.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46540, Middlebury, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,333 (100%) |
| Owner Occupied HU | 3,498 (80.7%) |
| Renter Occupied HU | 659 (15.2%) |
| Vacant Housing Units | 176 ( 4.1%) |
| Median Home Value | $339,066 |
| Average Home Value | $378,665 |
Housing Distribution
Address Breakdown
Residential
4,197
Single Family
4,157
Multi-Family
40
Businesses
437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Hostetler • Bright Star Real Estate Services LLC
Mls Name: IRMLS
Mls ID: #202534903