510 County Road 1155BrashearTX75420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brashear at 510 County Road 1155, Brashear, TX, 75420 offers a 9.63% rental yield on a $135,000 purchase with $1,083/mo rent. Total monthly income registers $1,083/mo, and a $661/mo payment leaves $123/mo available for distribution. Annual cash flow reaches $1,473/yr on $44,753 to close, and return on cash invested stands at 23.2% in year one. Equity gained on principal adds $871/yr while 5% annual appreciation supports $37,298 over five years. Portfolio math shows five-year ROI at 121.74% and total cumulative return in cash at $54,481. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,083/mo property income against a $661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1957
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75420, Brashear, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 611 (100%) |
| Owner Occupied HU | 461 (75.5%) |
| Renter Occupied HU | 86 (14.1%) |
| Vacant Housing Units | 64 (10.5%) |
| Median Home Value | $241,667 |
| Average Home Value | $337,760 |
Housing Distribution
Address Breakdown
Residential
536
Single Family
536
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices