510 Columbine StreetRogersvilleMO65742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rogersville at 510 Columbine Street, Rogersville, MO, 65742 with 5% annual appreciation on a $409,365 basis while $2,969/mo rent supports operations. Total monthly income totals $2,969/mo and a $2,004/mo payment preserves $419/mo for cash returns. Annual cash flow comes to $5,030/yr on $135,705 deployed, and return on cash invested reaches 23.62% in year one. Equity gained on principal adds $2,642/yr, and five-year appreciation sums $113,100 alongside rental yield of 8.7%. Five-year ROI measures 122.79% and total cumulative return in cash totals $166,636.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,969/mo property income versus a $2,004/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65742, Rogersville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,986 (100%) |
| Owner Occupied HU | 4,456 (74.4%) |
| Renter Occupied HU | 1,156 (19.3%) |
| Vacant Housing Units | 374 ( 6.2%) |
| Median Home Value | $325,097 |
| Average Home Value | $369,790 |
Housing Distribution
Address Breakdown
Residential
5,566
Single Family
5,566
Multi-Family
0
Businesses
299
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Johnathan Little • Keller Williams
Mls Name: SOMOMLS
Mls ID: #60307172