510 3rd StJacksonSC29831
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow510 3rd St, Jackson, SC, 29831 in Jackson is a solid income-producing rental, 10.14% gross yield, $1,453/mo rent, $429/mo net cash flow on a $172,000 buy. DSCR 1.88 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $47,520 and $1,584/yr in principal reduction project a total cumulative return of $92,672.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $429 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,453 |
| Total Monthly Debt Service | $955 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29831, Jackson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,869 (100%) |
| Owner Occupied HU | 1,301 (69.6%) |
| Renter Occupied HU | 297 (15.9%) |
| Vacant Housing Units | 271 (14.5%) |
| Median Home Value | $174,858 |
| Average Home Value | $244,229 |
Housing Distribution
Address Breakdown
Residential
1,621
Single Family
1,621
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29831, Jackson, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,869 (100%) |
| Owner Occupied HU | 1,301 (69.6%) |
| Renter Occupied HU | 297 (15.9%) |
| Vacant Housing Units | 271 (14.5%) |
| Median Home Value | $174,858 |
| Average Home Value | $244,229 |
Housing Distribution
Address Breakdown
Residential
1,621
Single Family
1,621
Multi-Family
0
Businesses
71
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Makayla Mccowen • Century 21 Magnolia
Mls Name: REALTORS of Greater Augusta
Mls Provider:
Mls ID: #539972
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.