51 Woodvine LnBangorCA95914
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bangor at 51 Woodvine Ln, Bangor, CA, 95914 offers a 7.55% rental yield on a $535,000 purchase with $3,365/mo rent. Total monthly income registers $3,365/mo, and a $2,619/mo payment leaves $55/mo available for distribution. Annual cash flow reaches $659/yr on $176,015 to close, and return on cash invested stands at 20.43% in year one. Equity gained on principal adds $3,452/yr while 5% annual appreciation supports $147,811 over five years. Portfolio math shows five-year ROI at 105.62% and total cumulative return in cash at $185,908. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,365/mo property income against a $2,619/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2007
5.63 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95914, Bangor, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 125 (100%) |
| Owner Occupied HU | 89 (71.2%) |
| Renter Occupied HU | 13 (10.4%) |
| Vacant Housing Units | 23 (18.4%) |
| Median Home Value | $442,647 |
| Average Home Value | $440,506 |
Housing Distribution
Address Breakdown
Residential
90
Single Family
90
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Brandon • Laura Brandon Realty
Mls Name: MetroList Services of CA
Mls ID: #226000495