51 Wagner St, Bryant, AR, 72022 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1623 sft

923 Booker St, Little Rock, AR, 72204

3 Bed
1 Bath
1080 sft

25 Woodcliff Cir, Little Rock, AR, 72204

Investment Property+ 2 more

2 Bed
1 Bath
1350 sft

3022 Edison Ave, Benton, AR, 72015

2 Bed
1 Bath
999 sft

7918 Hart Rd, Benton, AR, 72019

Nearby investment properties with comparable prices

3 Bed
2 Bath
1749 sft

12320 Shawnee Forest Dr, Little Rock, AR, 72212

Investment Property+ 1 more

3 Bed
2 Bath
936 sft

4623 Stratton Ave, Little Rock, AR, 72209

Investment Property+ 1 more

2 Bed
2 Bath
1207 sft

4501 W 28th St, Little Rock, AR, 72204

3 Bed
1 Bath
1009 sft

9425 S 365th Hwy, Little Rock, AR, 72206

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryant at 51 Wagner St, Bryant, AR, 72022 uses $46,410 cash to close to unlock $2,612/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $1,059/mo, and a $685/mo payment keeps the spread at $218/mo. Purchase price stands at $140,000, and rental yield measures 9.08% with $1,059/mo rent. Return on cash invested shows 25.54% in year one, and 5% annual appreciation builds toward $38,679 over five years. Five-year ROI reaches 132.8% and total cumulative return in cash records $61,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,059/mo property income covering a $685/mo payment rather than investor’s personal income.

Single Family

Built in 1966

0.32 Acres lot

$N/A/sqft

No HOA