51 Vineyard CircleSonomaCA95476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sonoma at 51 Vineyard Circle, Sonoma, CA, 95476 priced at $564,750 pairs $3,649/mo rent with $156/mo cash flow after a $2,764/mo payment. Total monthly income equals $3,649/mo, and annual cash flow comes to $1,866/yr on $185,803 invested. Return on cash invested is 21.06% in year one, and rental yield stands at 7.75% on a $564,750 basis. Equity gained on principal adds $3,644/yr, and 5% annual appreciation accumulates to $156,030 by year five. Five-year ROI measures 109.01% and total cumulative return in cash reaches $202,545. For financing, Ziffy Mortgage’s DSCR program evaluates $3,649/mo property income against a $2,764/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1974
1,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95476, Sonoma, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,507 (100%) |
| Owner Occupied HU | 9,082 (55.0%) |
| Renter Occupied HU | 5,536 (33.5%) |
| Vacant Housing Units | 1,889 (11.4%) |
| Median Home Value | $938,157 |
| Average Home Value | $1,126,483 |
Housing Distribution
Address Breakdown
Residential
15,506
Single Family
14,519
Multi-Family
987
Businesses
1,816
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mara Kahn • Reserve Properties
Mls Name: BAREIS
Mls ID: #325062035