51 Village Green Circle, Southern Pines, NC, 28387 | $867/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2215 sft

212 Magwood Drive, Raeford, NC, 28376

3 Bed
2 Bath
1665 sft

245 Walden Green Dr, Raeford, NC, 28376

3 Bed
3 Bath
1950 sft

176 Nortsar Ct, Raeford, NC, 28376

3 Bed
3 Bath
1680 sft

128 Claudia (Lot 38), Raeford, NC, 28376

Nearby investment properties with comparable prices

4 Bed
2 Bath
1667 sft

1005 N Fulton St, Raeford, NC, 28376

3 Bed
2 Bath
1492 sft

704 S Bethel Rd, Raeford, NC, 28376

4 Bed
2 Bath
2012 sft

440 T Johnson Rd, Carthage, NC, 28327

3 Bed
2 Bath
1485 sft

823 E Donaldson Ave, Raeford, NC, 28376

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Southern Pines at 51 Village Green Circle, Southern Pines, NC, 28387 offers $2,629/mo rent that, after a $1,415/mo payment, leaves $867/mo cash flow. Total monthly income is $2,629/mo, and annual cash flow is $10,406/yr on $95,804 cash. Return on cash invested measures 30.77% in year one, and rental yield stands at 10.92% at a $289,000 entry. Equity gained on principal adds $1,865/yr while 5% annual appreciation compounds into $79,845 by year five. Five-year ROI records 161.01% and total cumulative return in cash reaches $154,250. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,629/mo property income versus a $1,415/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

1,742 sqft lot

$N/A/sqft

No HOA