51 Russell Street #DArlingtonVT05250
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Arlington at 51 Russell Street #D, Arlington, VT, 05250 priced at $299,000 converts $2,500/mo rent into $511/mo cash flow after a $1,463/mo obligation. Total monthly income equals $2,500/mo, and annual cash flow totals $6,135/yr on $99,119 invested. Return on cash invested prints 26.1% in year one, and rental yield reads 10.03% against a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation compiles into $82,608 by year five. Five-year ROI reaches 136.68% and total cumulative return in cash sums $135,478. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,500/mo property income covering a $1,463/mo payment, not borrower’s personal income.
Townhouse
Built in 1987
9,148 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05250, Arlington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,001 (100%) |
| Owner Occupied HU | 1,298 (64.9%) |
| Renter Occupied HU | 255 (12.7%) |
| Vacant Housing Units | 448 (22.4%) |
| Median Home Value | $336,156 |
| Average Home Value | $395,555 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,480
Multi-Family
0
Businesses
100
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices