51 Raynor RdSouthamptonNY11968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southampton at 51 Raynor Rd, Southampton, NY, 11968 generates $9,754/mo in rent and, after a $6,240/mo payment, leaves $1,240/mo in cash flow. Total monthly income is $9,754/mo, and annual cash flow is $14,883/yr on $413,100 invested. Return on cash invested sits at 23.97% in year one, and rental yield is 9.18% on a $1,275,000 entry. Equity gained on principal adds $8,227/yr, while 5% annual appreciation builds toward $352,259 over five years. Five-year ROI reaches 125.19% and total cumulative return in cash sums $517,178. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $9,754/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11968, Southampton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,356 (100%) |
| Owner Occupied HU | 4,450 (43.0%) |
| Renter Occupied HU | 1,385 (13.4%) |
| Vacant Housing Units | 4,521 (43.7%) |
| Median Home Value | $1,242,895 |
| Average Home Value | $1,373,377 |
Housing Distribution
Address Breakdown
Residential
8,146
Single Family
8,089
Multi-Family
57
Businesses
887
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Finley Behringer - Real Estate Sales Person • Douglas Elliman Real Estate
Mls Name: Out East
Mls ID: #382820