








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,611/mo, and a $3,274/mo payment. Purchase price stands at $669,000, and rental yield measures 4.68% with $2,611/mo rent. Return on cash invested shows 11.89% in year one, and 5% annual appreciation builds toward $184,832 over five years. Five-year ROI reaches 59.78% and total cumulative return in cash records $131,571. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,611/mo property income covering a $3,274/mo payment rather than investor’s personal income.
Single Family
Built in 1996
1.12 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-07-07 | Listed for sale | $669,000 |
| 2025-07-07 | Price change | $2,700 |
| 2025-05-15 | Listed for rent | $2,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-08 | $2217.37 | -3.04% | $152,717 | 9.00% |
| 2022-07-08 | $2287.00 | -26.12% | $140,111 | 18.92% |
| 2021-07-08 | $3095.56 | -2.77% | $117,819 | 9.16% |



Listed by: Sherri Stockfleth • Century 21 Crest Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10558521
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.